Bonds

Oxley Holdings: Strategic Return to Singapore

We take a look at Oxley Holdings’ FY17 financial results and discuss the company’s pipeline of upcoming developments.

  • |
  • Published on 14 Sep 2017

Oxley Holdings: Strategic Return to Singapore | Open a FREE FSMOne account and manage all your investments conveniently in ONE place

Decent set of financial results

Oxley Holdings, a property developer listed on the Singapore Exchange (market capitalisation S$1.653 billion, as of 13 Sep 17), announced in late August a decent set of financial results for FY17 (financial year ending 30 Jun 17). Driven by revenue recognition from several commercial and mixed-residential projects in Singapore, sale of the mixed-residential development at Joo Chiat Road and handover of certain plots in The Royal Wharf Phase 1A, revenue jumped 37% YoY to S$1.3 billion in FY17 from S$981m a year ago. Cash flows improved strongly for the second consecutive year as Oxley generated S$382m in adjusted cash from operations (FY16: S$243m). Net profit fell 23% to S$227.7m in FY17 from S$295.4m, but that was mostly due to lower fair value gains on investment properties of S$16.3m (FY16: S$76.4m), a one-off S$25.6m gain on disposal of a long-term investment in FY16, and a S$25.6m negative goodwill gain on a bargain purchase in FY16. Profit after tax and minority interests increased by 6% to S$218.1m in FY17 from S$206.0m a year ago. The strong profitability expanded Oxley's total equity to S$1.1 billion, which has grown almost eight times from S$137m in FY11.

Deleveraging Trend

As we have projected in several articles since September last year (see 3 Reasons Why Oxley Holdings' 6.375% 2021 USD Bonds are a Buy, Oxley Holdings Ltd: Reiterating Our Top SGD Retail Bond Pick, and Oxley Holdings Ltd: High Yield Retail Bond Opportunity?), Oxley's credit metrics have improved further in its latest financial year. Previously a highly-levered company with net gearing (net debt-to-equity ratio) hovering around 4.0x in FY13-14, Oxley's gearing has reduced steadily to 1.9x at the end of June 2017, from 2.2x in FY16 and 2.6x in FY15 (see Chart 1). Similarly, the company's debt-to-asset ratio has gradually fallen to 53.3% in FY17 (FY16: 56.1%) from 66.9% in FY14. Furthermore, with its strong cash flows and earnings visibility from its unbilled contracts (S$2.46 billion as at 30 Jun 17), Oxley should not have any issues meeting the interest expenses on its borrowings. The company's adjusted interest coverage ratio (EBIT/interest incurred) was 3.4x in FY17, a significant improvement from the 2.6x recorded a year ago. Moving forward, we expect Oxley's deleveraging trend to continue, supported by the high cash flow visibility, increasingly asset-light operating model, and the company's seeming gravitation towards a more-conservative financing policy (Oxley cut its total dividend to S$43.9m in FY17 from S$55.9m in FY16, despite a strong set of results).

Chart 1: Oxley's net gearing (FY ending June)

Back to Singapore

Some astute investors of Oxley might have wondered at the logic behind the statement "Oxley is back in Singapore" in the company's corporate presentation for FY17, as substantially all of the company's revenue since its listing in 2010 was contributed by property projects in Singapore. However, Oxley's exposure to Singapore as measured by its project pipeline has actually diminished over the years as it had not added to its land bank here while increasingly shifting its development efforts to overseas projects. The company now has a presence in 11 geographical markets around the world. 2017 however marked the return of Oxley to Singapore in a huge way, as the company's major acquisitions this calendar year were all based in the city-state. In May and June, Oxley led two separate consortiums in the en bloc deals purchasing Rio Casa for S$575m and Serangoon Ville for S$499m, respectively. In June, Oxley bought 213 Pasir Panjang road for S$121m. Last month, the company announced its acquisition of a 10% stake in United Engineers Limited, which subsequently was increased to 14.0%, according to Bloomberg data.

As at 30 Jun 17, Oxley had S$2.46 billion of unbilled contract that will be billed progressively, of which only 13.8% or S$339.8m was from Singapore (see Table 1). However, in terms of total estimated remaining gross development value (total estimated GDV minus sales secured), Oxley's development assets in Singapore (at S$3.3 billion) made up almost a quarter of its total development portfolio (S$13.1 billion). These are largely contributed by the company's new acquisitions mentioned earlier, with Serangoon Ville and Rio Casa estimated to have GDV of S$1.3 billion and S$1.4 billion respectively.

Table 1: Oxley's development portfolio

Project Country Effective Stake Sales Secured (S$ 'm) Progress Billings (S$ 'm) Future Progress Billings (S$ 'm) Estimated GDV (S$ 'm) Remaining GDV
Viva Vista Singapore 100% 155.9 141.0 14.9 155.9 -
RV Point Singapore 100% 41.6 36.9 4.7 41.6 -
Oxley Edge Singapore 100% 63.1 59.5 3.5 63.1 -
Suites @ Braddell Singapore 100% 19.1 19.0 - 19.1 -
Presto @ Upper Serangoon Singapore 100% 23.6 22.5 1.2 23.6 -
Vibes @ Upper Serangoon Singapore 100% 39.4 33.7 5.7 39.4 -
The Rise @ Oxley Singapore 100% 173.7 82.8 90.9 261.3 87.6
The Flow Singapore 100% 164.9 164.9 - 192.0 27.1
NEWest Singapore 55% 568.2 499.7 68.5 568.2 -
Floraville/Floraview/Floravista Singapore 55% 138.1 89.4 48.7 198.3 60.2
KAP Residences/ KAP Singapore 55% 544.2 530.6 13.6 556.8 12.6
Midtown Residences / The Midtown Singapore 50% 418.7 418.7 0.1 425.8 7.1
T-Space Singapore 49% 122.7 34.8 88.0 245.0 122.3
494 Upper East Coast Road Singapore 100% - - - 31.9 31.9
Lotus @ Pasir Panjang Singapore 100% - - - 216.8 216.8
Serangoon Ville Singapore 40% - - - 1,278.2 1,278.2
Rio Casa Singapore 35% - - - 1,421.5 1,421.5
Sub-total
2,473.4
2,133.6
339.8
5,738.6
3,265.2
Royal Wharf UK 100% 2,309.8 600.7 1,709.2 2,657.8 348.0
Deanston Wharf UK 50% - - - 646.5 646.5
Sub-total
2,309.8
600.7
1,709.2
3,304.4
994.5
Dublin Landings Ireland 100% - - - 1,107.4 1,107.4
Sub-total
-
-
-
1,107.4
1,107.4
The Peak Cambodia 79% 158.1 40.7 117.5 478.6 320.4
The Palms Cambodia 79% - - - 105.3 105.3
The Garage Cambodia 79% - - - 399.8 399.8
The Bridge Cambodia 50% 457.4 203.0 254.4 515.3 57.9
Sub-total
615.5
243.7
371.8
1,499.0
883.5
Oxley Towers Kuala Lumpur Malaysia 100% - - - 971.1 971.1
Section 16 Malaysia 100% - - - 164.6 164.6
Medini Malaysia 100% - - - 215.7 215.7
Pepper Hill Malaysia 100% - - - 702.9 702.9
Robson Malaysia 50% - - - 23.6 23.6
Beverly Malaysia 50% - - - 247.4 247.4
Sub-total
-
-
-
2,325.3
2,325.3
Oxley Convention City Indonesia 50% 32.6 4.3 28.4 373.1 340.5
Sub-total
32.6
4.3
28.4
373.1
340.5
Min Residences Myanmar 50% 10.7 0.1 10.6 313.0 302.3
Sub-total
10.7
0.1
10.6
313.0
302.3
Gaobeidian China 50% - - - 3,857.0 3,857.0
Sub-total
-
-
-
3,857.0
3,857.0
Total
5,442.0
2,982.3
2,459.7
18,517.6
13,075.6

Source: Company Corporate Presentation FY17

High Earnings and Cash Flow Visibility

With strong pre-sales, the value of Oxley's projects that are sold but not booked as revenue yet stood at S$2.46 billion at the end of June. Royal Wharf, a 363,000 sqm waterfront township development in East London along River Thames, is expected to contribute significantly in the near to medium term, with an unbilled contract value of S$1.7 billion as at 30 Jun 17. In addition to the strong earnings visibility over the next few years as Oxley completes its projects and recognize the revenue, the company is also seeking to increase its recurring income stream. The opening of two hotels (Novotel Singapore and Mercure Singapore) later this year should give a significant boost to Oxley's recurring income. Management is projecting the recurring income stream from its investment and hospitality properties to reach S$167.1m a year in FY21 from S$71.6m in FY18.

Even though the two Oxley SGD-denominated bonds have performed quite well year-to-date, we think the two bonds still provide pretty decent returns at current pricing. Both the OHLSP 5.000% 05Nov2019 Corp (SGD) - Retail and the OHLSP 5.150% 18May2020 Corp (SGD) - Retail are priced at a yield to maturity (offer) of 4.5% and 4.8%, respectively. Should Oxley's credit profile continue to improve as we anticipate it would, these two bonds may trade near the range of stronger credit names such as Perennial Real Estate Holdings Ltd and Guocoland Ltd. E.g. the trading yield of PREHSP 4.550% 29Apr2020 Corp (SGD) - Retail was 4.0% at the time of this writing, while GUOLSP 4.200% 05Feb2020 Corp (SGD) has a YTM of 2.8%. Lastly, as we have highlighted previously, we think the OHLSP 6.375% 21Apr2021 Corp (USD) provides good relative value versus the company's SGD issues. The pricing discrepancy we pointed out in the previous article still prevails today; the OHLSP 6.375% 21Apr2021 Corp (USD) currently trades at 6.3% YTM, offering a spread of 457bps over US risk free rates.

Declaration:

For specific disclosure, at the time of publication of this report, IFPL (via its connected and associated entities) has a principal position in PREHSP 4.55% 2020s, OHLSP 5.15% 2020s, OHLSP 5% 2019s and OHLSP 6.375% 2021s. The analyst who produced this report holds a NIL position in the abovementioned securities.

 

iFAST Financial Pte Ltd.

All materials and contents found in this site are strictly for general circulation and informational purposes only and should not be considered as an offer, or solicitation, to deal in any of the funds or products found/identified in this site. While iFAST Financial Pte Ltd ("IFPL") has tried to provide accurate and timely information, there may be inadvertent delays, omissions, technical or factual inaccuracies and typographical errors. Any opinion or estimate contained in this report is made on a general basis and neither IFPL nor any of its servants or agents have given any consideration to nor have they or any of them made any investigation of the investment objective, financial situation or particular need of any user or reader, any specific person or group of persons. You should consider carefully if the products you are going to purchase are suitable for your investment objective, investment experience, risk tolerance and other personal circumstances. If you are uncertain about the suitability of the investment product, please seek advice from a financial adviser, before making a decision to purchase the investment product. Past performance is not indicative of future performance. The value of the investment products and the income from them may fall as well as rise. Opinions expressed herein are subject to change without notice. In respect of any matters arising from, or in connection with the said research analyses or research reports, recipients of the report are to contact IFPL at 10 Collyer Quay, #26-01 Ocean Financial Centre Building, Singapore 049315, or by telephone at +65 6557 2853. Where the report contains research analyses or research reports from a foreign research house and if the recipient of such research analyses or research reports is not an accredited investor, expert investor, institutional investor or an ex-accredited investor, IFPL accepts legal responsibility for the contents of such analyses or reports to such persons only to the extent as required by law. Please note that only certain security(ies) herein are available to all investors, while the rest are only available for certain persons to invest in, such as Accredited Investors (as defined in the Securities and Futures Act) or one who invests at least S$200,000 (or its equivalent currency) per transaction. To qualify as an Accredited Investor, one needs to submit a declaration form and certain relevant supporting documents, according to iFAST’s prevailing policies and procedures.

Please read our full disclaimers on the website at ( https://secure.fundsupermart.com/fsmone/policies/328125/investment-account-terms-&-conditions).

iFAST Financial Pte Ltd (IFPL) (registered address: 10 Collyer Quay #26-01 Ocean Financial Centre Singapore 049315, Telephone: 6557 2000) holds the Financial Advisers Licence issued by the Monetary Authority of Singapore ('MAS') to conduct regulated activities of advising on securities, marketing of collective investment schemes and arranging of any contract of insurance in respect of life policies, other than a contract of reinsurance and the Capital Markets Services Licence issued by the MAS to conduct regulated activities of dealing in securities and providing custodial services for securities. While IFPL has made every effort to ensure the independence of the report's contents, IFPL's nature of business is such that IFPL and its connected and associated entities together with their respective directors, officers and staff may be involved in providing dealing or investment-related services in the abovementioned securities, and have taken or may take positions in the securities mentioned in this report, and may also act as the principal for any buy or sell trades.

Please note that only certain bond(s) herein are available to all investors, while the rest are only available for certain persons to invest in, such as Accredited Investors (as defined in the Securities and Futures Act) or one who invests at least S$200,000 (or its equivalent currency) per transaction. To qualify as an Accredited Investor, one needs to submit a declaration form and certain relevant supporting documents, according to FSM's prevailing policies and procedures. Please read our full disclaimers in the website.

Ways to Invest with FSM Global
Why FSM Global
Don't have an account with us?
Open an account here
Need Financial Advice?
Make an appointment

We use cookies If you close this message or continue to use this site, you will consent to the use of Cookies, unless you choose to disable them. Click on our Privacy Policy to understand more.